{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["dB","RKP","RKP2","DU-RKP","RPKPD","PID","baPRR","baMusren"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":20,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"dB","index":0,"n_rows":1004,"n_cols":3,"rows_kept":1004,"cut":false,"hidden":false,"merged":[]}
[]
["Nama Desa"]
["Kecamatan"]
["Nama Kepala Desa"]
["Nama Ketua Tim Penyusun"]
["Nama Ketua BPD"]
[null,null,{"$f":"IFERROR(INDEX($B$1:$B$7,SMALL(IF($B$1:$B$7<>\"\",ROW($A$1:$A$7)-42),ROW(#REF!))),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,2026]
[null,"Lapole"]
[null,"MUNA"]
[null,"SULAWESI TENGGARA"]

{"sheet":"RKP","index":1,"n_rows":55,"n_cols":18,"rows_kept":55,"cut":false,"hidden":false,"merged":[[46,0,46,10],[38,0,38,10],[6,14,8,14],[8,2,8,3],[54,0,54,3],[54,12,54,14],[9,0,15,0],[9,1,15,1],[49,0,49,3],[49,12,49,14],[50,0,50,3],[48,12,48,14],[16,0,16,10],[17,0,29,0],[17,1,29,1],[30,0,30,10],[31,0,37,0],[31,1,37,1],[39,0,44,0],[39,1,44,1],[45,0,45,10],[0,0,0,14],[1,0,1,14],[6,0,8,0],[6,1,7,3],[6,4,8,4],[6,5,8,5],[6,6,8,6],[6,7,8,7],[6,8,8,8],[6,9,8,9],[6,10,8,10],[6,11,7,12],[6,13,8,13]]}
["RANCANGAN RENCANA KERJA PEMERINTAH DESA (RKP-DESA)"]
[{"$f":"IF(Periode=0,\"TAHUN : ………………..\",\"TAHUN :   \"&Periode)","v":"TAHUN :   2026"}]
["DESA                ",null,null,{"$f":"IF(Desa=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Desa))","v":":  LAPOLE"}]
["KECAMATAN   ",null,null,{"$f":"IF(Kecamatan=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kecamatan))","v":": ……………………………………………………………………………………"}]
["KABUPATEN    ",null,null,{"$f":"IF(Kabupaten=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kabupaten))","v":":  MUNA"}]
["PROVINSI        ",null,null,{"$f":"IF(Provinsi=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Provinsi))","v":":  SULAWESI TENGGARA"}]
["No","Bidang / Jenis Kegiatan",null,null,"Lokasi","Volume","Sasaran / Manfaat","Mendukung SDGs Ke-","Data Eksisting Tahun Berjalan","Target Capaian Tahun ....","Waktu Pelaksanaan","Biaya dan Sumber Pembiayaan",null,"Pola Pelaksanaan","Rencana Pelaksana Kegiatan"]
[]
[null,"Bidang","Jenis Kegiatan",null,null,null,null,null,null,null,null,"Jumlah (Rp)","Sumber"]
[1,"Penyelenggaraan Pemerintahan Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 1",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10:L16)","v":0}]
[2,"Pelaksanaan Pembangunan Desa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 2",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L18:L30)","v":0}]
[3,"Pembinaan Kemasyarakatan Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 3",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L32:L38)","v":0}]
[4,"Pemberdayaan Masyarakat Desa"]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 4",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L40:L45)","v":0}]
["JUMLAH TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"L17+L31+L39+L46","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q49=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(Q49,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
["Mengetahui :",null,null,null,null,null,null,null,null,null,null,null,"Ketua Tim Penyusun RKP Desa"]
["Kepala Desa,"]
[]
[]
[]
[{"$f":"IF(KepalaDesa=0,\"(..........................)\",\"( \"&KepalaDesa&\" )\")","v":"(..........................)"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KetuaTimsun=0,\"(..........................)\",\"( \"&KetuaTimsun&\" )\")","v":"(..........................)"}]

{"sheet":"RKP2","index":2,"n_rows":63,"n_cols":18,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,0,14],[1,0,1,14],[6,0,8,0],[6,1,7,3],[6,4,8,4],[6,5,8,5],[6,6,8,6],[6,7,8,7],[6,8,8,8],[6,9,8,9],[6,10,8,10],[6,11,7,12],[6,13,8,13],[6,14,8,14],[8,2,8,3],[16,0,16,10],[17,0,29,0],[17,1,29,1],[30,0,30,10],[9,0,15,0],[9,1,15,1],[31,0,37,0],[31,1,37,1],[38,0,38,10],[39,0,45,0],[39,1,45,1],[46,0,46,10],[47,0,52,0],[47,1,52,1],[62,0,62,3],[62,12,62,14],[53,0,53,10],[54,0,54,10],[56,12,56,14],[57,0,57,3],[57,12,57,14],[58,0,58,3]]}
["RANCANGAN RENCANA KERJA PEMERINTAH DESA (RKP-DESA)"]
[{"$f":"IF(Periode=0,\"TAHUN : ………………..\",\"TAHUN :   \"&Periode)","v":"TAHUN :   2026"}]
["DESA                ",null,null,{"$f":"IF(Desa=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Desa))","v":":  LAPOLE"}]
["KECAMATAN   ",null,null,{"$f":"IF(Kecamatan=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kecamatan))","v":": ……………………………………………………………………………………"}]
["KABUPATEN    ",null,null,{"$f":"IF(Kabupaten=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kabupaten))","v":":  MUNA"}]
["PROVINSI        ",null,null,{"$f":"IF(Provinsi=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Provinsi))","v":":  SULAWESI TENGGARA"}]
["No","Bidang/ Jenis Kegiatan",null,null,"Lokasi","Volume","Sasaran / Manfaat","Mendukung SDGs Ke-","Data Eksisting Tahun Berjalan","Target Capaian Tahun ....","Waktu Pelaksanaan","Biaya dan Sumber Pembiayaan",null,"Pola Pelaksanaan","Rencana Pelaksana Kegiatan"]
[]
[null,"Bidang","Jenis Kegiatan",null,null,null,null,null,null,null,null,"Jumlah (Rp)","Sumber"]
[1,"Penyelenggaraan Pemerintahan Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 1",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10:L16)","v":0}]
[2,"Pelaksanaan Pembangunan Desa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 2",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L18:L30)","v":0}]
[3,"Pembinaan Kemasyarakatan Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 3",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L32:L38)","v":0}]
[4,"Pemberdayaan Masyarakat Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 4",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L40:L46)","v":0}]
[5,"Penanggulangan Bencana, Keadaan Darurat dan Mendesak Desa"]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 5",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L48:L53)","v":0}]
["JUMLAH TOTAL",null,null,null,null,null,null,null,null,null,null,{"$f":"L17+L31+L39+L47+L54","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q57=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(Q57,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
["Mengetahui :",null,null,null,null,null,null,null,null,null,null,null,"Ketua Tim Penyusun RKP Desa"]
["Kepala Desa,"]
[]
[]
[]
[{"$f":"IF(KepalaDesa=0,\"(..........................)\",\"( \"&KepalaDesa&\" )\")","v":"(..........................)"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KetuaTimsun=0,\"(..........................)\",\"( \"&KetuaTimsun&\" )\")","v":"(..........................)"}]

{"sheet":"DU-RKP","index":3,"n_rows":48,"n_cols":13,"rows_kept":48,"cut":false,"hidden":false,"merged":[[47,1,47,3],[47,7,47,9],[38,0,38,7],[39,0,39,7],[41,7,41,9],[42,1,42,3],[42,7,42,9],[43,1,43,3],[23,0,23,7],[24,0,29,0],[24,1,29,1],[30,0,30,7],[31,0,37,0],[31,1,37,1],[8,0,14,0],[8,1,14,1],[15,0,15,7],[16,0,22,0],[16,1,22,1],[0,0,0,9],[1,0,1,9],[6,0,7,0],[6,1,6,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[7,2,7,3]]}
["DAFTAR USULAN RKP DESA"]
[{"$f":"IF(Periode=0,\"TAHUN : ………………..\",\"TAHUN :   \"&Periode+1)","v":"TAHUN :   2027"}]
["DESA                ",null,null,{"$f":"IF(Desa=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Desa))","v":":  LAPOLE"}]
["KECAMATAN   ",null,null,{"$f":"IF(Kecamatan=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kecamatan))","v":": ……………………………………………………………………………………"}]
["KABUPATEN    ",null,null,{"$f":"IF(Kabupaten=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kabupaten))","v":":  MUNA"}]
["PROVINSI        ",null,null,{"$f":"IF(Provinsi=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Provinsi))","v":":  SULAWESI TENGGARA"}]
["No","Bidang / Jenis Kegiatan",null,null,"Lokasi","Volume","Sasaran/ Manfaat","Prakiraan Waktu Pelaksanaan","Jumlah Prakiraan Biaya (Rp)","Sumber Pembiayaan"]
[null,"Bidang","Jenis Kegiatan"]
[1,"Penyelenggaraan Pemerintahan Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 1",null,null,null,null,null,null,null,{"$f":"SUM(I9:I15)","v":0}]
[2,"Pembangunan Desa"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 2",null,null,null,null,null,null,null,{"$f":"SUM(I17:I23)","v":0}]
[3,"Pembinaan Kemasyarakatan"]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 3",null,null,null,null,null,null,null,{"$f":"SUM(I25:I30)","v":0}]
[4,"Pemberdayaan Masyarakat"]
[]
[]
[]
[]
[]
[]
["Jumlah Per Bidang 4",null,null,null,null,null,null,null,{"$f":"SUM(I32:I38)","v":0}]
["JUMLAH TOTAL",null,null,null,null,null,null,null,{"$f":"I16+I24+I31+I39","v":0}]
[]
[null,null,null,null,null,null,null,{"$f":"IF(L42=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(L42,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
[null,"Mengetahui",null,null,null,null,null,"Ketua Tim Penyusun RKP Desa"]
[null,"Kepala Desa"]
[]
[]
[]
[null,{"$f":"IF(KepalaDesa=0,\"(..........................)\",\"( \"&KepalaDesa&\" )\")","v":"(..........................)"},null,null,null,null,null,{"$f":"IF(KetuaTimsun=0,\"(..........................)\",\"( \"&KetuaTimsun&\" )\")","v":"(..........................)"}]

{"sheet":"RPKPD","index":4,"n_rows":52,"n_cols":9,"rows_kept":52,"cut":false,"hidden":false,"merged":[[0,0,1,5],[3,0,3,1],[8,0,9,0],[8,1,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[21,1,21,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[33,1,33,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[45,3,45,5],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,1,42,2],[43,1,43,2],[46,0,46,2],[46,3,46,5],[47,0,47,2],[51,0,51,2],[51,3,51,5]]}
["DAFTAR RENCANA PROGRAM DAN KEGIATAN PEMBANGUNAN KABUPATEN\nYANG MASUK KE DESA"]
[]
[]
["DESA",null,{"$f":"IF(Desa=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Desa))","v":":  LAPOLE"}]
["KECAMATAN",null,{"$f":"IF(Kecamatan=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kecamatan))","v":": ……………………………………………………………………………………"}]
["KABUPATEN",null,{"$f":"IF(Kabupaten=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kabupaten))","v":":  MUNA"}]
["PROVINSI",null,{"$f":"IF(Provinsi=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Provinsi))","v":":  SULAWESI TENGGARA"}]
[]
["No","Asal Program/ Kegiatan",null,"Nama Program/ Kegiatan","Prakiraan Pagu Dana (Rp.)","Prakiraan Pelaksana"]
[]
[null,"Contoh"]
[1,"Dari Pemerintah",null,"Air Bersih",800000000,"PU Pusat"]
[]
[]
[2,"Dari Pemerintah Daerah Provinsi"]
[]
[]
[3,"Dari Pemerintah Daerah Kabupaten"]
[]
[]
[4,"Dari Penjaringan Aspirasi Masyarakat oleh DPRD Kabupaten/ Kota"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(H46=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(H46,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
[null,null,null,"Ketua Tim Penyusun RKP Desa"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(KetuaTimsun=0,\"(..........................)\",\"( \"&KetuaTimsun&\" )\")","v":"(..........................)"}]

{"sheet":"PID","index":5,"n_rows":52,"n_cols":10,"rows_kept":52,"cut":false,"hidden":false,"merged":[[45,4,45,6],[46,0,46,2],[46,4,46,6],[47,0,47,2],[51,0,51,2],[51,4,51,6],[0,0,0,6],[6,0,9,0],[6,1,9,1],[6,2,6,6],[7,2,9,2],[7,3,9,3],[7,4,9,4],[7,5,7,6],[8,5,9,5],[8,6,9,6]]}
["PAGU INDIKATIF DESA"]
[]
["DESA",null,{"$f":"IF(Desa=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Desa))","v":":  LAPOLE"}]
["KECAMATAN",null,{"$f":"IF(Kecamatan=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kecamatan))","v":": ……………………………………………………………………………………"}]
["KABUPATEN",null,{"$f":"IF(Kabupaten=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Kabupaten))","v":":  MUNA"}]
["PROVINSI",null,{"$f":"IF(Provinsi=0,\": ……………………………………………………………………………………\",\":  \"&UPPER(Provinsi))","v":":  SULAWESI TENGGARA"}]
["No","Indikatif Program/ Kegiatan Desa","Sumber Dana Indikatif"]
[null,null,"Dana Desa (APBN)","Alokasi Dana Desa (ADD)","Dana Bagian dari Hasil Pajak dan Retribusi ","Bantuan Keuangan "]
[null,null,null,null,null,"APBD Provinsi","APBD Kabupaten"]
[]
[null,"Contoh"]
["I","Penyelenggaraan pemerintahan desa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["II","Pelaksanaan Pembangunan Desa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["III","Pembinaan Kemasyarakatan"]
[]
[]
[]
[]
["IV","Pemberdayaan Masyarakat"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"IF(I46=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(I46,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
[null,null,null,null,"Ketua Tim Penyusun RKP Desa"]
[]
[]
[]
[]
[null,null,null,null,{"$f":"IF(KetuaTimsun=0,\"(..........................)\",\"( \"&KetuaTimsun&\" )\")","v":"(..........................)"}]

{"sheet":"baPRR","index":6,"n_rows":42,"n_cols":18,"rows_kept":42,"cut":false,"hidden":false,"merged":[[8,6,8,14],[0,0,0,14],[1,0,1,14],[3,0,5,14],[6,6,6,14],[7,6,7,14],[41,0,41,6],[41,8,41,14],[10,0,11,14],[13,0,14,14],[16,0,17,14],[32,0,33,14],[35,8,35,14],[36,0,36,6],[36,8,36,14]]}
["BERITA ACARA"]
["PENYUSUNAN RANCANGAN RKP DESA"]
[]
[{"$f":"\"Berkaitan dengan pelaksanaan musyawarah RKP Desa, di Desa \"&(IF(Desa=0,\"…………………\",PROPER(Desa)))&\" Kecamatan \"&(IF(Kecamatan=0,\"…………………\",PROPER(Kecamatan)))&\" Kabupaten \"&(IF(Kabupaten=0,\"…………………\",PROPER(Kabupaten)))&\" Provinsi \"&(IF(Provinsi=0,\"…………………\",PROPER(Provinsi)))&\" pada:\"","v":"Berkaitan dengan pelaksanaan musyawarah RKP Desa, di Desa Lapole Kecamatan ………………… Kabupaten Muna Provinsi Sulawesi Tenggara pada:"}]
[]
[]
[null,"Hari dan Tanggal ",null,null,null,":","…………………………………."]
[null,"Jam",null,null,null,":","…………………………………."]
[null,"Tempat",null,null,null,":","…………………………………."]
[]
["telah diselesaikan penyusunan rancangan RKP Desa oleh tim penyusun RKP Desa sebagaimana terlampir."]
[]
[]
["Demikian Berita Acara ini dibuat dengan penuh tanggung jawab untuk dipergunakan sebagaimana mestinya."]
[]
[]
["Agenda kegiatan yang dilakukan dalam rangka penyusunan rancangan RKP Desa adalah sebagai berikut:"]
[]
[]
[null,1,"…………………………………………………………………………………………"]
[null,2,"…………………………………………………………………………………………"]
[null,3,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[null,null,"…………………………………………………………………………………………"]
[]
["Hasil kegiatan berupa rancangan RKP Desa sebagaimana terlampir."]
[]
["Demikian Berita Acara ini dibuat dengan penuh tanggung jawab untuk dipergunakan sebagaimana mestinya."]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF(Q36=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(Q36,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
["Kepala Desa",null,null,null,null,null,null,null,"Ketua Tim Penyusun RKP Desa"]
[]
[]
[]
[]
[{"$f":"IF(KepalaDesa=0,\"(..........................)\",\"( \"&KepalaDesa&\" )\")","v":"(..........................)"},null,null,null,null,null,null,null,{"$f":"IF(KetuaTimsun=0,\"(..........................)\",\"( \"&KetuaTimsun&\" )\")","v":"(..........................)"}]

{"sheet":"baMusren","index":7,"n_rows":56,"n_cols":18,"rows_kept":56,"cut":false,"hidden":false,"merged":[[8,6,8,14],[0,0,0,14],[1,0,1,14],[2,0,2,14],[4,0,5,14],[7,6,7,14],[38,0,38,14],[9,6,9,14],[11,0,13,14],[15,0,17,14],[19,2,19,14],[20,2,20,14],[21,2,21,14],[22,2,22,14],[31,0,34,14],[35,0,35,14],[36,0,36,14],[37,0,37,14],[50,7,50,10],[55,7,55,10],[40,0,41,14],[43,11,43,14],[44,0,44,7],[44,11,44,14],[49,0,49,7],[49,11,49,14]]}
["BERITA ACARA"]
["PENYUSUNAN RANCANGAN RKP DESA"]
["MELALUI MUSYAWARAH PERENCANAAN PEMBANGUNAN DESA"]
[]
[{"$f":"\"Berkaitan dengan penyusunan rancangan RKP Desa, di Desa \"&(IF(Desa=0,\"…………………\",PROPER(Desa)))&\" Kecamatan \"&(IF(Kecamatan=0,\"…………………\",PROPER(Kecamatan)))&\" Kabupaten \"&(IF(Kabupaten=0,\"…………………\",PROPER(Kabupaten)))&\" Provinsi \"&(IF(Provinsi=0,\"…………………\",PROPER(Provinsi)))&\" pada:\"","v":"Berkaitan dengan penyusunan rancangan RKP Desa, di Desa Lapole Kecamatan ………………… Kabupaten Muna Provinsi Sulawesi Tenggara pada:"}]
[]
[]
[null,"Hari dan Tanggal ",null,null,null,":","…………………………………."]
[null,"Jam",null,null,null,":","…………………………………."]
[null,"Tempat",null,null,null,":","…………………………………."]
[]
["telah diadakan acara musyawarah perencanaan pembangunan Desa yang dihadiri oleh kepala Desa, unsur perangkat Desa, BPD, wakil-wakil kelompok masyarakat, sebagaimana daftar hadir terlampir."]
[]
[]
[]
["Materi yang dibahas dalam musyawarah perencanaan pembangunan Desa ini serta yang bertindak selaku unsur pimpinan musyawarah dan narasumber adalah:"]
[]
[]
[null,"A. Materi "]
[null,null,"……………………………………………………………………………………………….."]
[null,null,"……………………………………………………………………………………………….."]
[null,null,"……………………………………………………………………………………………….."]
[null,null,"……………………………………………………………………………………………….."]
[]
[null,"B. Unsur Pimpinan Rapat dan Narasumber"]
[null,null,"Pemimpin Musyawarah",null,null,null,null,":","………………………….. ",null,null,"dari ………………………………………"]
[null,null,"Notulen",null,null,null,null,":","………………………….. ",null,null,"dari ………………………………………"]
[null,null,"Narasumber",null,null,null,null,":","1…..……………………..",null,null,"dari ………………………………………"]
[null,null,null,null,null,null,null,null,"2…..….…………………",null,null,"dari ………………………………………"]
[null,null,null,null,null,null,null,null,"3. ………..dan seterusnya"]
[]
["Setelah dilakukan pembahasan terhadap materi, selanjutnya seluruh peserta musyawarah perencanaan pembangunan Desa menyepakati beberapa hal yang berketetapan menjadi kesepakatan akhir dari musyawarah perencanaan pembangunan Desa dalam rangka penyusunan rancangan RKP Desa yaitu :"]
[]
[]
[]
["…………………………………………………………………………………………………………"]
["…………………………………………………………………………………………………………"]
["…………………………………………………………………………………………………………"]
["…………………………………………………………………………………………………………"]
[]
["Demikian Berita Acara ini dibuat dan disahkan dengan penuh tanggungjawab agar dapat dipergunakan sebagaimana mestinya."]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q44=0,\"………………., Tanggal, …, …, ….\",(PROPER(Desa)&\", \"&TEXT(Q44,\"[$-421]d mmmm yyyy\")))","v":"………………., Tanggal, …, …, …."},null,null,null,null,null,"<-- isi tanggal disini dengan format \"DD/MM/YYYY\""]
["Ketua BPD",null,null,null,null,null,null,null,null,null,null,"Kepala Desa"]
[]
[]
[]
[]
[{"$f":"IF(KetuaBPD=0,\"(..........................)\",\"( \"&KetuaBPD&\" )\")","v":"(..........................)"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(KepalaDesa=0,\"(..........................)\",\"( \"&KepalaDesa&\" )\")","v":"(..........................)"}]
[null,null,null,null,null,null,null,"Wakil Masyarakat"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"(……………………………)"]